Research preview · Archived source data · Not independently reviewed · Automated extraction

Beauty, Salon & Wellness · Brand S1905

Waxing the City franchise research

Costs by format. Disclosure context. Historical loan evidence. Know what is captured and what still needs diligence.

Open your research shortlist

Source: FDD issued Not captured · SBA data through Jun 30, 2026 · Automated extraction, not human-reviewed · View all sources

Investment
$339,945 to $646,195
Single Waxing Studio (4-6 treatment rooms, leased space) · +1 more
Royalty
6%
Greater of the Minimum Royalty Fee ($100/week) or 6% of Gross Revenue, payable weekly
Working capital
$34,600 to $84,660
for the first 3 months, covering estimated operating expenses (royalties, marketing fund fees, technology fees, ~2% credit card processing on gross revenue, and payroll for 5-6 Cerologists), excluding rent and taxes/permitting.
Units
168
+1 net in 2026 (partial year, through September 11, 2026; last full calendar year in the table is 2025)
SBA loans approved
69
FY2021 to FY2026 YTD
SBA charge-off share
12.20%
historical, not a failure rate

Investment by format

Estimated initial investment by named format
FormatDisclosed range
Single Waxing Studio (4-6 treatment rooms, leased space)$339,945 to $646,195
Area Development Agreement (Development Fee only, 3 to 5+ studios)$97,500 to $150,000

Format-specific estimates only. Do not combine one format's minimum with another format's maximum.

Investment sourceFDD p.27 ↗

Franchise fees and ongoing costs

Franchise fee
$33,750 to $42,500 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review.
Royalty
6% · Greater of the Minimum Royalty Fee ($100/week) or 6% of Gross Revenue, payable weekly
Marketing contribution
2% (basis not captured; see original filing)
Technology fee
$799/month, subject to 10% annual compounded increase
Other fees
Not captured
Working capital (FDD Item 7)
$34,600 to $84,660 for the first 3 months, covering estimated operating expenses (royalties, marketing fund fees, technology fees, ~2% credit card processing on gross revenue, and payroll for 5-6 Cerologists), excluding rent and taxes/permitting.

Fees sourceFDD p.18 ↗

Working capital is drawn from Item 7. The Investment source below locates the investment section, not an independently verified working-capital scalar.

Investment sourceFDD p.27 ↗

Franchise fee sourceFDD · page not captured ↗

Financial performance: Item 19

Item 19 captured
Yes
Metric / basis
Average, median, high/low Total Gross Revenues by quartile; plus Club Orange (membership) gross revenues, monthly unique customers, average ticket revenue, and retail gross revenues/attach rate. No profit or expense data.
Reporting period
12-month period ended December 31, 2025 ("Relevant Time Period")
Sample
138 franchised Waxing Studios open and operating for the entire Relevant Time Period (out of 167 total franchised Studios as of December 31, 2025)
Reported average
$478,025
Reported median
$457,222

Owner income is not captured. Gross sales and EBITDA are not owner pay. Results depend on the disclosed metric, sample and period; consult the full filing.

Item 19 performance sourceFDD p.60 ↗

Unit growth: Item 20

Reporting year
2026 (partial year, through September 11, 2026; last full calendar year in the table is 2025)
Scope
franchised outlets
Starting outlets
167
Year-end outlets
168
Net change
+1
Derivation
ending minus starting outlets
Openings
12
Terminations
7
Non-renewals
4
Other closures
0
Reacquisitions
0
Transfers
9

Transfers are not closures. Net change is ending minus starting outlets for the stated scope and year, or complete openings less terminations, non-renewals, other closures and reacquisitions. Missing inputs stay unknown.

Unit growth sourceFDD p.64 ↗

SBA loan history

Loan activity
69 approvals
Activity window
FY2021-FY2026 YTD; snapshot 2026-06-30
Median SBA loan
$480,000
Median loan window
FY2023-FY2026 YTD through 2026-06-30
Median loan sample
53 loans
Historical charge-off share
12.20%
Cohort
7(a) FY2010-2019 approvals
Numerator / denominator
5 / 41
Formula
CHGOFF / (PIF + CHGOFF + EXEMPT) × 100

This is a historical loan-level share, not a franchise failure probability or location survival rate. Loan size is not total investment. Other loan statuses are excluded from the seasoned denominator. Activity combines 7(a) and 504 approvals, excluding canceled and not-funded records; this is not a rolling five-year count. FY2024-25 franchise tags are sparse after directory suspension; fewer tagged loans do not establish brand decline. Recent charge-off cohorts are immature.

SBA loans sourceSBA data · Jun 30, 2026 ↗

Median loan amounts are financing context, not startup cost. The median window is separate from the seasoned charge-off cohort.

Median SBA loan sourceSBA data · Jun 30, 2026 ↗

Questions before you invest

How much does Waxing the City franchise cost?

Single Waxing Studio (4-6 treatment rooms, leased space): $339,945 to $646,195; Area Development Agreement (Development Fee only, 3 to 5+ studios): $97,500 to $150,000 These are format-specific estimates, not a guaranteed cash requirement. Franchise fee: $33,750 to $42,500 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review..

Investment sourceFDD p.27 ↗

Franchise fee sourceFDD · page not captured ↗

How much do Waxing the City owners make?

Owner income is not captured. Gross sales and EBITDA are not owner pay. Item 19 metric: Average, median, high/low Total Gross Revenues by quartile; plus Club Orange (membership) gross revenues, monthly unique customers, average ticket revenue, and retail gross revenues/attach rate. No profit or expense data.. Sample: 138 franchised Waxing Studios open and operating for the entire Relevant Time Period (out of 167 total franchised Studios as of December 31, 2025). Period: 12-month period ended December 31, 2025 ("Relevant Time Period").

Item 19 performance sourceFDD p.60 ↗

What's the SBA charge-off rate for Waxing the City?

12.20%; numerator / denominator: 5 / 41. Historical 7(a) FY2010-2019 approvals; CHGOFF / (PIF + CHGOFF + EXEMPT) × 100, snapshot 2026-06-30. This is not a franchise failure probability. Median SBA loan: $480,000; window: FY2023-FY2026 YTD through 2026-06-30; sample: 53 loans. Median financing is not total investment.

SBA loans sourceSBA data · Jun 30, 2026 ↗

Median SBA loan sourceSBA data · Jun 30, 2026 ↗

Sources and data details

Every figure above links to the page of the filing it was read from. These are the document IDs, page pointers and checksums behind them, for anyone who wants to audit the data.

Show document IDs, page pointers and hashes
Fees

Original source · FDD issued: Not captured; Registry received: 09/14/2026
Document: 37268-202609-03; document SHA-256: 2bc809153a3afc5733b15272308ba93b3aa34dc17071a3d7972266de4aeb47b7
PDF page: 18; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Investment

Original source · FDD issued: Not captured; Registry received: 09/14/2026
Document: 37268-202609-03; document SHA-256: 2bc809153a3afc5733b15272308ba93b3aa34dc17071a3d7972266de4aeb47b7
PDF page: 27; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Franchise fee

Original source · FDD issued: Not captured; Registry received: 09/14/2026
Document: 37268-202609-03; document SHA-256: 2bc809153a3afc5733b15272308ba93b3aa34dc17071a3d7972266de4aeb47b7
PDF page: Not captured; pointer: source-known-page-unknown. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Enrichment generated: 2026-10-03T11:34:53.025030+00:00

Item 19 performance

Original source · FDD issued: Not captured; Registry received: 09/14/2026
Document: 37268-202609-03; document SHA-256: 2bc809153a3afc5733b15272308ba93b3aa34dc17071a3d7972266de4aeb47b7
PDF page: 60; pointer: section-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Unit growth

Original source · FDD issued: Not captured; Registry received: 09/14/2026
Document: 37268-202609-03; document SHA-256: 2bc809153a3afc5733b15272308ba93b3aa34dc17071a3d7972266de4aeb47b7
PDF page: 64; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

SBA loans

Original source · SBA snapshot: 2026-06-30
Document: FOIA_7a_FY2010_FY2019_asof_260630.csv; document SHA-256: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade
PDF page: Not captured; pointer: raw-aggregate-recomputed. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Input document hashes: FOIA_7a_FY2010_FY2019_asof_260630.csv: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade; FOIA_7a_FY2020_Present_asof_260630.csv: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe; FOIA_504_FY2010_Present_asof_260630.csv: 8c0e15414217254bcde2a253a8f17418b3dc65ce78dbc56cc1f1ab05c4a05ad4; code_map.csv: df55c53a0afc764ee1507d535a1924a3fab105a6daca0143ca56d9791d385d7b

Median SBA loan

Original source · SBA snapshot: 2026-06-30
Document: FOIA_7a_FY2020_Present_asof_260630.csv; document SHA-256: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe
PDF page: Not captured; pointer: raw-median-recomputed. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Input document hashes: FOIA_7a_FY2020_Present_asof_260630.csv: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe; code_map.csv: df55c53a0afc764ee1507d535a1924a3fab105a6daca0143ca56d9791d385d7b
Enrichment generated: 2026-10-03T11:34:53.025030+00:00
Program: 7(a); Amount column: GrossApproval