Food & Beverage · Brand U-S1798
Tin Drum Asian Kitchen franchise research
Costs by format. Disclosure context. Historical loan evidence. Know what is captured and what still needs diligence.
Open your research shortlistSource: FDD issued Not captured · SBA data through Jun 30, 2026 · Automated extraction, not human-reviewed · View all sources
- Investment
- $400,800 to $617,250 Single Franchise (1 Restaurant) · +4 more
- Royalty
- 6.5% 6.5% of weekly Gross Sales, payable every Wednesday for the prior week's sales
- Working capital
- $10,000 to $30,000 the minimum recommended for a 3-month period of working capital; actual amount needed may be higher
- Units
- 8 +1 net in 2020 (fiscal year ended January 3, 2021)
- SBA loans approved
- 4 FY2021 to FY2026 YTD
- SBA charge-off share
- Small sample historical, not a failure rate
Investment by format
| Format | Disclosed range |
|---|---|
| Single Franchise (1 Restaurant) | $400,800 to $617,250 |
| Multi-Franchise (2 Restaurants) | $777,600 to $1,210,500 |
| Multi-Franchise (3 Restaurants) | $1,144,400 to $1,793,750 |
| Franchise Area Developer (4 Restaurants) | $1,511,200 to $2,377,000 |
| Franchise Area Developer (5 Restaurants) | $1,868,000 to $2,950,000 |
Format-specific estimates only. Do not combine one format's minimum with another format's maximum.
Investment sourceFDD p.20 ↗
Franchise fees and ongoing costs
- Franchise fee
- $49,000 to $129,000 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review.
- Royalty
- 6.5% · 6.5% of weekly Gross Sales, payable every Wednesday for the prior week's sales
- Marketing contribution
- 1.5% (basis not captured; see original filing)
- Technology fee
- Up to $900/month at franchisor's discretion (currently not charged); one-time $199 firewall setup fee plus $50/month
- Other fees
- Mobile Application Vendor Charge ($199 setup + $150/month + ~4.5¢ and 2-2.3% per transaction); Revel POS System Maintenance ($400-$600/month); Online Ordering Charge ($150/month)
- Working capital (FDD Item 7)
- $10,000 to $30,000, the minimum recommended for a 3-month period of working capital; actual amount needed may be higher
Fees sourceFDD p.15 ↗
Working capital is drawn from Item 7. The Investment source below locates the investment section, not an independently verified working-capital scalar.
Investment sourceFDD p.20 ↗
Franchise fee sourceFDD · page not captured ↗
Financial performance: Item 19
- Item 19 captured
- Yes
- Metric / basis
- Historical per-restaurant Net Revenue (Table 2) for all Restaurants in the Reporting Group; and Profit & Loss / 'Adjusted Profit' (Tables 3A-3C) for Affiliate-Owned Restaurants only, adjusted to illustrate franchise-level royalty, advertising, and technology fee costs
- Reporting period
- January 1, 2019 through March 31, 2021 (annual figures for 2019 and 2020, plus Q1 2021)
- Sample
- 11 Restaurants in the Reporting Group (5 Franchise Restaurants, 6 Affiliate Restaurants) for Net Revenue; only the 4 Affiliate-Owned Restaurants for Profit & Loss/Adjusted Profit (no franchisee-level P&L data was available or considered reliable)
- Reported average
- Not captured
- Reported median
- Not captured
Owner income is not captured. Gross sales and EBITDA are not owner pay. Results depend on the disclosed metric, sample and period; consult the full filing.
Item 19 performance sourceFDD p.51 ↗
Unit growth: Item 20
- Reporting year
- 2020 (fiscal year ended January 3, 2021)
- Scope
- franchised outlets
- Starting outlets
- 7
- Year-end outlets
- 8
- Net change
- +1
- Derivation
- ending minus starting outlets
- Openings
- 1
- Terminations
- 0
- Non-renewals
- 0
- Other closures
- 0
- Reacquisitions
- 0
- Transfers
- 1
Transfers are not closures. Net change is ending minus starting outlets for the stated scope and year, or complete openings less terminations, non-renewals, other closures and reacquisitions. Missing inputs stay unknown.
Unit growth sourceFDD p.60 ↗
SBA loan history
- Loan activity
- 4 approvals
- Activity window
- FY2021-FY2026 YTD; snapshot 2026-06-30
- Median SBA loan
- $403,500
- Median loan window
- FY2023-FY2026 YTD through 2026-06-30
- Median loan sample
- 4 loans
- Historical charge-off share
- Suppressed: fewer than 10 seasoned loans
- Cohort
- 7(a) FY2010-2019 approvals
- Numerator / denominator
- 0 / 1
- Formula
- CHGOFF / (PIF + CHGOFF + EXEMPT) × 100
This is a historical loan-level share, not a franchise failure probability or location survival rate. Loan size is not total investment. Other loan statuses are excluded from the seasoned denominator. Activity combines 7(a) and 504 approvals, excluding canceled and not-funded records; this is not a rolling five-year count. FY2024-25 franchise tags are sparse after directory suspension; fewer tagged loans do not establish brand decline. Recent charge-off cohorts are immature.
SBA loans sourceSBA data · Jun 30, 2026 ↗
Median loan amounts are financing context, not startup cost. The median window is separate from the seasoned charge-off cohort.
Median SBA loan sourceSBA data · Jun 30, 2026 ↗
Questions before you invest
How much does Tin Drum Asian Kitchen franchise cost?
Single Franchise (1 Restaurant): $400,800 to $617,250; Multi-Franchise (2 Restaurants): $777,600 to $1,210,500; Multi-Franchise (3 Restaurants): $1,144,400 to $1,793,750; Franchise Area Developer (4 Restaurants): $1,511,200 to $2,377,000; Franchise Area Developer (5 Restaurants): $1,868,000 to $2,950,000 These are format-specific estimates, not a guaranteed cash requirement. Franchise fee: $49,000 to $129,000 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review..
Investment sourceFDD p.20 ↗
Franchise fee sourceFDD · page not captured ↗
How much do Tin Drum Asian Kitchen owners make?
Owner income is not captured. Gross sales and EBITDA are not owner pay. Item 19 metric: Historical per-restaurant Net Revenue (Table 2) for all Restaurants in the Reporting Group; and Profit & Loss / 'Adjusted Profit' (Tables 3A-3C) for Affiliate-Owned Restaurants only, adjusted to illustrate franchise-level royalty, advertising, and technology fee costs. Sample: 11 Restaurants in the Reporting Group (5 Franchise Restaurants, 6 Affiliate Restaurants) for Net Revenue; only the 4 Affiliate-Owned Restaurants for Profit & Loss/Adjusted Profit (no franchisee-level P&L data was available or considered reliable). Period: January 1, 2019 through March 31, 2021 (annual figures for 2019 and 2020, plus Q1 2021).
Item 19 performance sourceFDD p.51 ↗
What's the SBA charge-off rate for Tin Drum Asian Kitchen?
Suppressed: fewer than 10 seasoned loans; numerator / denominator: 0 / 1. Historical 7(a) FY2010-2019 approvals; CHGOFF / (PIF + CHGOFF + EXEMPT) × 100, snapshot 2026-06-30. This is not a franchise failure probability. Median SBA loan: $403,500; window: FY2023-FY2026 YTD through 2026-06-30; sample: 4 loans. Median financing is not total investment.
SBA loans sourceSBA data · Jun 30, 2026 ↗
Median SBA loan sourceSBA data · Jun 30, 2026 ↗
Sources and data details
Every figure above links to the page of the filing it was read from. These are the document IDs, page pointers and checksums behind them, for anyone who wants to audit the data.
Show document IDs, page pointers and hashes
Original source · FDD issued: Not captured; Registry received: 08/20/2021
Document: 19725-202108-03; document SHA-256: 1a793df4ea9f57f804a82e1653aa91b92b59f6774bca3835b573b18a69f6f0a5
PDF page: 15; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Original source · FDD issued: Not captured; Registry received: 08/20/2021
Document: 19725-202108-03; document SHA-256: 1a793df4ea9f57f804a82e1653aa91b92b59f6774bca3835b573b18a69f6f0a5
PDF page: 20; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Original source · FDD issued: Not captured; Registry received: 08/20/2021
Document: 19725-202108-03; document SHA-256: 1a793df4ea9f57f804a82e1653aa91b92b59f6774bca3835b573b18a69f6f0a5
PDF page: Not captured; pointer: source-known-page-unknown. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Enrichment generated: 2026-10-03T11:34:53.025030+00:00
Original source · FDD issued: Not captured; Registry received: 08/20/2021
Document: 19725-202108-03; document SHA-256: 1a793df4ea9f57f804a82e1653aa91b92b59f6774bca3835b573b18a69f6f0a5
PDF page: 51; pointer: section-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Original source · FDD issued: Not captured; Registry received: 08/20/2021
Document: 19725-202108-03; document SHA-256: 1a793df4ea9f57f804a82e1653aa91b92b59f6774bca3835b573b18a69f6f0a5
PDF page: 60; pointer: section-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Original source · SBA snapshot: 2026-06-30
Document: FOIA_7a_FY2010_FY2019_asof_260630.csv; document SHA-256: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade
PDF page: Not captured; pointer: raw-aggregate-recomputed. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Input document hashes: FOIA_7a_FY2010_FY2019_asof_260630.csv: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade; FOIA_7a_FY2020_Present_asof_260630.csv: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe; FOIA_504_FY2010_Present_asof_260630.csv: 8c0e15414217254bcde2a253a8f17418b3dc65ce78dbc56cc1f1ab05c4a05ad4; code_map.csv: df55c53a0afc764ee1507d535a1924a3fab105a6daca0143ca56d9791d385d7b
Original source · SBA snapshot: 2026-06-30
Document: FOIA_7a_FY2020_Present_asof_260630.csv; document SHA-256: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe
PDF page: Not captured; pointer: raw-median-recomputed. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Input document hashes: FOIA_7a_FY2020_Present_asof_260630.csv: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe; code_map.csv: df55c53a0afc764ee1507d535a1924a3fab105a6daca0143ca56d9791d385d7b
Enrichment generated: 2026-10-03T11:34:53.025030+00:00
Program: 7(a); Amount column: GrossApproval