Research preview · Archived source data · Not independently reviewed · Automated extraction

Fitness & Recreation · Brand S1770

The Little Gym franchise research

Costs by format. Disclosure context. Historical loan evidence. Know what is captured and what still needs diligence.

Open your research shortlist

Source: FDD issued Not captured · SBA data through Jun 30, 2026 · Automated extraction, not human-reviewed · View all sources

Investment
$420,324 to $722,773
single Franchise Agreement (one Gym) · +1 more
Royalty
8%
8% of Gross Sales monthly, or $2,500/month minimum ("Minimum Royalty"), whichever is greater
Working capital
$39,000 to $81,000
for initial three months' operating expenses and working capital (excludes franchisee salary, debt service, and personal expenses)
Units
255
+37 net in 2025
SBA loans approved
107
FY2021 to FY2026 YTD
SBA charge-off share
4.76%
historical, not a failure rate

Investment by format

Estimated initial investment by named format
FormatDisclosed range
single Franchise Agreement (one Gym)$420,324 to $722,773
Development Agreement (3-unit minimum-to-max commitment; total for first Gym + dev fee for remaining units)$476,874 to $828,923

Format-specific estimates only. Do not combine one format's minimum with another format's maximum.

Investment sourceFDD p.25 ↗

Franchise fees and ongoing costs

Franchise fee
$59,500 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review.
Royalty
8% · 8% of Gross Sales monthly, or $2,500/month minimum ("Minimum Royalty"), whichever is greater
Marketing contribution
1% (basis not captured; see original filing)
Technology fee
Currently $119/month for base technology stack (up to $399/month cap, CPI-adjusted), plus SMS ($0.0121/segment) and MMS ($0.0276/segment) pass-through costs
Other fees
Call Center Fee (~$80-120/mo service fee plus e-commerce variable cost share); Conference Fee ($950-1,350 per attendee); Compliance Review/Audit Fee ($1,500-3,500 per audit)
Working capital (FDD Item 7)
$39,000 to $81,000 for initial three months' operating expenses and working capital (excludes franchisee salary, debt service, and personal expenses)

Fees sourceFDD p.16 ↗

Working capital is drawn from Item 7. The Investment source below locates the investment section, not an independently verified working-capital scalar.

Investment sourceFDD p.25 ↗

Franchise fee sourceFDD · page not captured ↗

Financial performance: Item 19

Item 19 captured
Yes
Metric / basis
Gross Sales and EBITDA (average, median, and quartile ranges), plus itemized expense categories, for reporting franchised Gyms
Reporting period
Fiscal Year 2025 (year ended December 31, 2025)
Sample
166 of 255 U.S. franchised Gyms open and operating a full year with complete reported data (89 excluded: 39 not open the full year, 50 with incomplete data including closures); also split into non-PE-backed and PE-backed subsets
Reported average
Not captured
Reported median
Not captured

Owner income is not captured. Gross sales and EBITDA are not owner pay. Results depend on the disclosed metric, sample and period; consult the full filing.

Item 19 performance sourceFDD p.63 ↗

Unit growth: Item 20

Reporting year
2025
Scope
franchised outlets
Starting outlets
218
Year-end outlets
255
Net change
+37
Derivation
ending minus starting outlets
Openings
43
Terminations
0
Non-renewals
1
Other closures
5
Reacquisitions
0
Transfers
4

Transfers are not closures. Net change is ending minus starting outlets for the stated scope and year, or complete openings less terminations, non-renewals, other closures and reacquisitions. Missing inputs stay unknown.

Unit growth sourceFDD p.70 ↗

SBA loan history

Loan activity
107 approvals
Activity window
FY2021-FY2026 YTD; snapshot 2026-06-30
Median SBA loan
$478,000
Median loan window
FY2023-FY2026 YTD through 2026-06-30
Median loan sample
95 loans
Historical charge-off share
4.76%
Cohort
7(a) FY2010-2019 approvals
Numerator / denominator
2 / 42
Formula
CHGOFF / (PIF + CHGOFF + EXEMPT) × 100

This is a historical loan-level share, not a franchise failure probability or location survival rate. Loan size is not total investment. Other loan statuses are excluded from the seasoned denominator. Activity combines 7(a) and 504 approvals, excluding canceled and not-funded records; this is not a rolling five-year count. FY2024-25 franchise tags are sparse after directory suspension; fewer tagged loans do not establish brand decline. Recent charge-off cohorts are immature.

SBA loans sourceSBA data · Jun 30, 2026 ↗

Median loan amounts are financing context, not startup cost. The median window is separate from the seasoned charge-off cohort.

Median SBA loan sourceSBA data · Jun 30, 2026 ↗

Questions before you invest

How much does The Little Gym franchise cost?

single Franchise Agreement (one Gym): $420,324 to $722,773; Development Agreement (3-unit minimum-to-max commitment; total for first Gym + dev fee for remaining units): $476,874 to $828,923 These are format-specific estimates, not a guaranteed cash requirement. Franchise fee: $59,500 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review..

Investment sourceFDD p.25 ↗

Franchise fee sourceFDD · page not captured ↗

How much do The Little Gym owners make?

Owner income is not captured. Gross sales and EBITDA are not owner pay. Item 19 metric: Gross Sales and EBITDA (average, median, and quartile ranges), plus itemized expense categories, for reporting franchised Gyms. Sample: 166 of 255 U.S. franchised Gyms open and operating a full year with complete reported data (89 excluded: 39 not open the full year, 50 with incomplete data including closures); also split into non-PE-backed and PE-backed subsets. Period: Fiscal Year 2025 (year ended December 31, 2025).

Item 19 performance sourceFDD p.63 ↗

What's the SBA charge-off rate for The Little Gym?

4.76%; numerator / denominator: 2 / 42. Historical 7(a) FY2010-2019 approvals; CHGOFF / (PIF + CHGOFF + EXEMPT) × 100, snapshot 2026-06-30. This is not a franchise failure probability. Median SBA loan: $478,000; window: FY2023-FY2026 YTD through 2026-06-30; sample: 95 loans. Median financing is not total investment.

SBA loans sourceSBA data · Jun 30, 2026 ↗

Median SBA loan sourceSBA data · Jun 30, 2026 ↗

Sources and data details

Every figure above links to the page of the filing it was read from. These are the document IDs, page pointers and checksums behind them, for anyone who wants to audit the data.

Show document IDs, page pointers and hashes
Fees

Original source · FDD issued: Not captured; Registry received: 04/24/2026
Document: 36208-202604-03; document SHA-256: 9a59ecfc59fa129dd65c60e2477ab05fc4c8267be14f65aefbc646c3e1f46d8e
PDF page: 16; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Investment

Original source · FDD issued: Not captured; Registry received: 04/24/2026
Document: 36208-202604-03; document SHA-256: 9a59ecfc59fa129dd65c60e2477ab05fc4c8267be14f65aefbc646c3e1f46d8e
PDF page: 25; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Franchise fee

Original source · FDD issued: Not captured; Registry received: 04/24/2026
Document: 36208-202604-03; document SHA-256: 9a59ecfc59fa129dd65c60e2477ab05fc4c8267be14f65aefbc646c3e1f46d8e
PDF page: Not captured; pointer: source-known-page-unknown. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Enrichment generated: 2026-10-03T11:34:53.025030+00:00

Item 19 performance

Original source · FDD issued: Not captured; Registry received: 04/24/2026
Document: 36208-202604-03; document SHA-256: 9a59ecfc59fa129dd65c60e2477ab05fc4c8267be14f65aefbc646c3e1f46d8e
PDF page: 63; pointer: section-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Unit growth

Original source · FDD issued: Not captured; Registry received: 04/24/2026
Document: 36208-202604-03; document SHA-256: 9a59ecfc59fa129dd65c60e2477ab05fc4c8267be14f65aefbc646c3e1f46d8e
PDF page: 70; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

SBA loans

Original source · SBA snapshot: 2026-06-30
Document: FOIA_7a_FY2010_FY2019_asof_260630.csv; document SHA-256: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade
PDF page: Not captured; pointer: raw-aggregate-recomputed. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Input document hashes: FOIA_7a_FY2010_FY2019_asof_260630.csv: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade; FOIA_7a_FY2020_Present_asof_260630.csv: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe; FOIA_504_FY2010_Present_asof_260630.csv: 8c0e15414217254bcde2a253a8f17418b3dc65ce78dbc56cc1f1ab05c4a05ad4; code_map.csv: df55c53a0afc764ee1507d535a1924a3fab105a6daca0143ca56d9791d385d7b

Median SBA loan

Original source · SBA snapshot: 2026-06-30
Document: FOIA_7a_FY2020_Present_asof_260630.csv; document SHA-256: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe
PDF page: Not captured; pointer: raw-median-recomputed. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Input document hashes: FOIA_7a_FY2020_Present_asof_260630.csv: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe; code_map.csv: df55c53a0afc764ee1507d535a1924a3fab105a6daca0143ca56d9791d385d7b
Enrichment generated: 2026-10-03T11:34:53.025030+00:00
Program: 7(a); Amount column: GrossApproval