Education & Tutoring · Brand S1518
SafeSplash Swim School franchise research
Costs by format. Disclosure context. Historical loan evidence. Know what is captured and what still needs diligence.
Open your research shortlistSource: FDD issued Not captured · SBA data through Jun 30, 2026 · Automated extraction, not human-reviewed · View all sources
- Investment
- $961,200 to $1,348,785 Dedicated Location · +4 more
- Royalty
- 6% 6% of Gross Revenues, collected as each customer transaction is processed (Conversion Locations: 3% first 12 months, 4.5% second 12 months, 6% thereafter)
- Working capital
- Additional Funds for Operating Reserve - Three Months: Dedicated $90,000-$150,000; Conversion Dedicated $0-$60,000; Hosted $7,500-$20,000; Conversion Hosted $0-$20,000 FDD Item 7
- Units
- 106 +16 net in 2025
- SBA loans approved
- 17 FY2021 to FY2026 YTD
- SBA charge-off share
- 0.00% historical, not a failure rate
Investment by format
| Format | Disclosed range |
|---|---|
| Dedicated Location | $961,200 to $1,348,785 |
| Dedicated Location with SwimLabs Technology Package | $1,071,200 to $1,508,785 |
| Conversion Dedicated Location | $73,500 to $306,000 |
| Hosted Location | $57,500 to $81,000 |
| Conversion Hosted Location | $24,250 to $57,250 |
Format-specific estimates only. Do not combine one format's minimum with another format's maximum.
Investment sourceFDD p.31 ↗
Franchise fees and ongoing costs
- Franchise fee
- $18,750 to $55,000 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review.
- Royalty
- 6% · 6% of Gross Revenues, collected as each customer transaction is processed (Conversion Locations: 3% first 12 months, 4.5% second 12 months, 6% thereafter)
- Marketing contribution
- 2% (basis not captured; see original filing)
- Technology fee
- $950 per month (may not exceed the greater of cost plus 25% or $3,500 per month)
- Other fees
- Hosted Location Fee 10%-25% of Gross Revenues or $4,000 base rent, whichever is greater (Hosted Locations only); Cooperative Advertising up to 2% of Gross Revenues if a co-op is formed; SwimLabs Client Cloud Portal Access $125 per year and optional SwimLabs Technology Support $65 per month (SwimLabs package only)
- Working capital (FDD Item 7)
- Additional Funds for Operating Reserve - Three Months: Dedicated $90,000-$150,000; Conversion Dedicated $0-$60,000; Hosted $7,500-$20,000; Conversion Hosted $0-$20,000
Fees sourceFDD p.25 ↗
Working capital is drawn from Item 7. The Investment source below locates the investment section, not an independently verified working-capital scalar.
Investment sourceFDD p.31 ↗
Franchise fee sourceFDD · page not captured ↗
Financial performance: Item 19
- Item 19 captured
- Yes
- Metric / basis
- Average and median Gross Revenues plus Adjusted 4-Wall EBITDA for Franchised Dedicated Locations (Table 1A) and Franchised Hosted Locations (Table 1B); Tables 2 and 3 give Hosted gross revenues by franchisee and by operating days
- Reporting period
- Fiscal Year 2025 (January 1, 2025 to December 31, 2025)
- Sample
- Dedicated Locations: 14 of 29 franchised Dedicated Locations (excludes 14 SwimLabs-package units, new/refranchised/conversion units, and 4 that did not submit complete P&Ls); Hosted Locations: 23 of 63 in Table 1B (44 of 63 in Tables 2 and 3)
- Reported average
- $1,058,090
- Reported median
- $964,348
Owner income is not captured. Gross sales and EBITDA are not owner pay. Results depend on the disclosed metric, sample and period; consult the full filing.
Item 19 performance sourceFDD p.68 ↗
Unit growth: Item 20
- Reporting year
- 2025
- Scope
- franchised outlets
- Starting outlets
- 90
- Year-end outlets
- 106
- Net change
- +16
- Derivation
- ending minus starting outlets
- Openings
- 30
- Terminations
- 1
- Non-renewals
- 1
- Other closures
- 12
- Reacquisitions
- 0
- Transfers
- 0
Transfers are not closures. Net change is ending minus starting outlets for the stated scope and year, or complete openings less terminations, non-renewals, other closures and reacquisitions. Missing inputs stay unknown.
Unit growth sourceFDD p.73 ↗
SBA loan history
- Loan activity
- 17 approvals
- Activity window
- FY2021-FY2026 YTD; snapshot 2026-06-30
- Median SBA loan
- $1,638,600
- Median loan window
- FY2023-FY2026 YTD through 2026-06-30
- Median loan sample
- 10 loans
- Historical charge-off share
- 0.00%
- Cohort
- 7(a) FY2010-2019 approvals
- Numerator / denominator
- 0 / 17
- Formula
- CHGOFF / (PIF + CHGOFF + EXEMPT) × 100
This is a historical loan-level share, not a franchise failure probability or location survival rate. Loan size is not total investment. Other loan statuses are excluded from the seasoned denominator. Activity combines 7(a) and 504 approvals, excluding canceled and not-funded records; this is not a rolling five-year count. FY2024-25 franchise tags are sparse after directory suspension; fewer tagged loans do not establish brand decline. Recent charge-off cohorts are immature.
SBA loans sourceSBA data · Jun 30, 2026 ↗
Median loan amounts are financing context, not startup cost. The median window is separate from the seasoned charge-off cohort.
Median SBA loan sourceSBA data · Jun 30, 2026 ↗
Questions before you invest
How much does SafeSplash Swim School franchise cost?
Dedicated Location: $961,200 to $1,348,785; Dedicated Location with SwimLabs Technology Package: $1,071,200 to $1,508,785; Conversion Dedicated Location: $73,500 to $306,000; Hosted Location: $57,500 to $81,000; Conversion Hosted Location: $24,250 to $57,250 These are format-specific estimates, not a guaranteed cash requirement. Franchise fee: $18,750 to $55,000 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review..
Investment sourceFDD p.31 ↗
Franchise fee sourceFDD · page not captured ↗
How much do SafeSplash Swim School owners make?
Owner income is not captured. Gross sales and EBITDA are not owner pay. Item 19 metric: Average and median Gross Revenues plus Adjusted 4-Wall EBITDA for Franchised Dedicated Locations (Table 1A) and Franchised Hosted Locations (Table 1B); Tables 2 and 3 give Hosted gross revenues by franchisee and by operating days. Sample: Dedicated Locations: 14 of 29 franchised Dedicated Locations (excludes 14 SwimLabs-package units, new/refranchised/conversion units, and 4 that did not submit complete P&Ls); Hosted Locations: 23 of 63 in Table 1B (44 of 63 in Tables 2 and 3). Period: Fiscal Year 2025 (January 1, 2025 to December 31, 2025).
Item 19 performance sourceFDD p.68 ↗
What's the SBA charge-off rate for SafeSplash Swim School?
0.00%; numerator / denominator: 0 / 17. Historical 7(a) FY2010-2019 approvals; CHGOFF / (PIF + CHGOFF + EXEMPT) × 100, snapshot 2026-06-30. This is not a franchise failure probability. Median SBA loan: $1,638,600; window: FY2023-FY2026 YTD through 2026-06-30; sample: 10 loans. Median financing is not total investment.
SBA loans sourceSBA data · Jun 30, 2026 ↗
Median SBA loan sourceSBA data · Jun 30, 2026 ↗
Sources and data details
Every figure above links to the page of the filing it was read from. These are the document IDs, page pointers and checksums behind them, for anyone who wants to audit the data.
Show document IDs, page pointers and hashes
Original source · FDD issued: Not captured; Registry received: 04/17/2026
Document: 36053-202604-09; document SHA-256: 390e91c6d5130d602f51082ddb8e84d63cc3537a9adc8538bb5529c99665375c
PDF page: 25; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Original source · FDD issued: Not captured; Registry received: 04/17/2026
Document: 36053-202604-09; document SHA-256: 390e91c6d5130d602f51082ddb8e84d63cc3537a9adc8538bb5529c99665375c
PDF page: 31; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Original source · FDD issued: Not captured; Registry received: 04/17/2026
Document: 36053-202604-09; document SHA-256: 390e91c6d5130d602f51082ddb8e84d63cc3537a9adc8538bb5529c99665375c
PDF page: Not captured; pointer: source-known-page-unknown. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Enrichment generated: 2026-10-03T11:34:53.025030+00:00
Original source · FDD issued: Not captured; Registry received: 04/17/2026
Document: 36053-202604-09; document SHA-256: 390e91c6d5130d602f51082ddb8e84d63cc3537a9adc8538bb5529c99665375c
PDF page: 68; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Original source · FDD issued: Not captured; Registry received: 04/17/2026
Document: 36053-202604-09; document SHA-256: 390e91c6d5130d602f51082ddb8e84d63cc3537a9adc8538bb5529c99665375c
PDF page: 73; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Original source · SBA snapshot: 2026-06-30
Document: FOIA_7a_FY2010_FY2019_asof_260630.csv; document SHA-256: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade
PDF page: Not captured; pointer: raw-aggregate-recomputed. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Input document hashes: FOIA_7a_FY2010_FY2019_asof_260630.csv: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade; FOIA_7a_FY2020_Present_asof_260630.csv: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe; FOIA_504_FY2010_Present_asof_260630.csv: 8c0e15414217254bcde2a253a8f17418b3dc65ce78dbc56cc1f1ab05c4a05ad4; code_map.csv: df55c53a0afc764ee1507d535a1924a3fab105a6daca0143ca56d9791d385d7b
Original source · SBA snapshot: 2026-06-30
Document: FOIA_7a_FY2020_Present_asof_260630.csv; document SHA-256: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe
PDF page: Not captured; pointer: raw-median-recomputed. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Input document hashes: FOIA_7a_FY2020_Present_asof_260630.csv: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe; code_map.csv: df55c53a0afc764ee1507d535a1924a3fab105a6daca0143ca56d9791d385d7b
Enrichment generated: 2026-10-03T11:34:53.025030+00:00
Program: 7(a); Amount column: GrossApproval