Research preview · Archived source data · Not independently reviewed · Automated extraction

Beauty, Salon & Wellness · Brand S1086

Massage LuXe franchise research

Costs by format. Disclosure context. Historical loan evidence. Know what is captured and what still needs diligence.

Open your research shortlist

Source: FDD issued Not captured · SBA data through Jun 30, 2026 · Automated extraction, not human-reviewed · View all sources

Investment
$570,900 to $799,000
single-unit spa (also applies to a unit under a Multi-Unit Development Agreement)
Royalty
6%
5% of Gross Revenue for first 12 months after opening, then 6% thereafter (6% throughout term if FA signed for a transfer or renewal); paid weekly by debit draft
Working capital
Additional Funds - 3 months: $25,000 - $50,000 (additional rent, payroll, benefits, inventory, taxes, supplies; excludes Item 6 fees and owner draw)
FDD Item 7
Units
92
+6 net in 2024
SBA loans approved
31
FY2021 to FY2026 YTD
SBA charge-off share
8.57%
historical, not a failure rate

Investment by format

Estimated initial investment by named format
FormatDisclosed range
single-unit spa (also applies to a unit under a Multi-Unit Development Agreement)$570,900 to $799,000

Format-specific estimates only. Do not combine one format's minimum with another format's maximum.

Investment sourceFDD p.17 ↗

Franchise fees and ongoing costs

Franchise fee
$42,500 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review.
Royalty
6% · 5% of Gross Revenue for first 12 months after opening, then 6% thereafter (6% throughout term if FA signed for a transfer or renewal); paid weekly by debit draft
Marketing contribution
3.5% (basis not captured; see original filing)
Technology fee
POS System Software Fee: $500 initial plus $150 per week (may increase up to 5% annually); franchisor reserves right to add a Technology Services Fee
Other fees
Analytics Platform currently $50/month; Regional Ad Fee 2.5% (up to 3.5%) plus National Ad Fee 1% of Gross Revenue; Refresher training $400/day per trainer
Working capital (FDD Item 7)
Additional Funds - 3 months: $25,000 - $50,000 (additional rent, payroll, benefits, inventory, taxes, supplies; excludes Item 6 fees and owner draw)

Fees sourceFDD p.13 ↗

Working capital is drawn from Item 7. The Investment source below locates the investment section, not an independently verified working-capital scalar.

Investment sourceFDD p.17 ↗

Franchise fee sourceFDD · page not captured ↗

Financial performance: Item 19

Item 19 captured
Yes
Metric / basis
Average and median gross revenue by quartile (Table 19.1), plus prospect visits and new members; Part II adjusted income statement (revenue, expenses, net income) for 16 spas
Reporting period
Calendar year 2024
Sample
86 franchised spas open at least 12 months as of 12/31/2024 (6 spas opened in 2024 excluded); Part II based on 16 spas of required size, opened before 2022, with complete data (76 excluded)
Reported average
$881,130
Reported median
$866,676

Owner income is not captured. Gross sales and EBITDA are not owner pay. Results depend on the disclosed metric, sample and period; consult the full filing.

Item 19 performance sourceFDD p.37 ↗

Unit growth: Item 20

Reporting year
2024
Scope
franchised outlets
Starting outlets
86
Year-end outlets
92
Net change
+6
Derivation
ending minus starting outlets
Openings
6
Terminations
0
Non-renewals
0
Other closures
0
Reacquisitions
0
Transfers
7

Transfers are not closures. Net change is ending minus starting outlets for the stated scope and year, or complete openings less terminations, non-renewals, other closures and reacquisitions. Missing inputs stay unknown.

Unit growth sourceFDD p.56 ↗

SBA loan history

Loan activity
31 approvals
Activity window
FY2021-FY2026 YTD; snapshot 2026-06-30
Median SBA loan
$716,700
Median loan window
FY2023-FY2026 YTD through 2026-06-30
Median loan sample
22 loans
Historical charge-off share
8.57%
Cohort
7(a) FY2010-2019 approvals
Numerator / denominator
3 / 35
Formula
CHGOFF / (PIF + CHGOFF + EXEMPT) × 100

This is a historical loan-level share, not a franchise failure probability or location survival rate. Loan size is not total investment. Other loan statuses are excluded from the seasoned denominator. Activity combines 7(a) and 504 approvals, excluding canceled and not-funded records; this is not a rolling five-year count. FY2024-25 franchise tags are sparse after directory suspension; fewer tagged loans do not establish brand decline. Recent charge-off cohorts are immature.

SBA loans sourceSBA data · Jun 30, 2026 ↗

Median loan amounts are financing context, not startup cost. The median window is separate from the seasoned charge-off cohort.

Median SBA loan sourceSBA data · Jun 30, 2026 ↗

Questions before you invest

How much does Massage LuXe franchise cost?

single-unit spa (also applies to a unit under a Multi-Unit Development Agreement): $570,900 to $799,000 These are format-specific estimates, not a guaranteed cash requirement. Franchise fee: $42,500 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review..

Investment sourceFDD p.17 ↗

Franchise fee sourceFDD · page not captured ↗

How much do Massage LuXe owners make?

Owner income is not captured. Gross sales and EBITDA are not owner pay. Item 19 metric: Average and median gross revenue by quartile (Table 19.1), plus prospect visits and new members; Part II adjusted income statement (revenue, expenses, net income) for 16 spas. Sample: 86 franchised spas open at least 12 months as of 12/31/2024 (6 spas opened in 2024 excluded); Part II based on 16 spas of required size, opened before 2022, with complete data (76 excluded). Period: Calendar year 2024.

Item 19 performance sourceFDD p.37 ↗

What's the SBA charge-off rate for Massage LuXe?

8.57%; numerator / denominator: 3 / 35. Historical 7(a) FY2010-2019 approvals; CHGOFF / (PIF + CHGOFF + EXEMPT) × 100, snapshot 2026-06-30. This is not a franchise failure probability. Median SBA loan: $716,700; window: FY2023-FY2026 YTD through 2026-06-30; sample: 22 loans. Median financing is not total investment.

SBA loans sourceSBA data · Jun 30, 2026 ↗

Median SBA loan sourceSBA data · Jun 30, 2026 ↗

Sources and data details

Every figure above links to the page of the filing it was read from. These are the document IDs, page pointers and checksums behind them, for anyone who wants to audit the data.

Show document IDs, page pointers and hashes
Fees

Original source · FDD issued: Not captured; Registry received: 12/31/2025
Document: 35185-202512-03; document SHA-256: 88cfd976037396e420b444708578ed503cfff112505d93c38ac020c51ed603df
PDF page: 13; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Investment

Original source · FDD issued: Not captured; Registry received: 12/31/2025
Document: 35185-202512-03; document SHA-256: 88cfd976037396e420b444708578ed503cfff112505d93c38ac020c51ed603df
PDF page: 17; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Franchise fee

Original source · FDD issued: Not captured; Registry received: 12/31/2025
Document: 35185-202512-03; document SHA-256: 88cfd976037396e420b444708578ed503cfff112505d93c38ac020c51ed603df
PDF page: Not captured; pointer: source-known-page-unknown. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Enrichment generated: 2026-10-03T11:34:53.025030+00:00

Item 19 performance

Original source · FDD issued: Not captured; Registry received: 12/31/2025
Document: 35185-202512-03; document SHA-256: 88cfd976037396e420b444708578ed503cfff112505d93c38ac020c51ed603df
PDF page: 37; pointer: section-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Unit growth

Original source · FDD issued: Not captured; Registry received: 12/31/2025
Document: 35185-202512-03; document SHA-256: 88cfd976037396e420b444708578ed503cfff112505d93c38ac020c51ed603df
PDF page: 56; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

SBA loans

Original source · SBA snapshot: 2026-06-30
Document: FOIA_7a_FY2010_FY2019_asof_260630.csv; document SHA-256: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade
PDF page: Not captured; pointer: raw-aggregate-recomputed. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Input document hashes: FOIA_7a_FY2010_FY2019_asof_260630.csv: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade; FOIA_7a_FY2020_Present_asof_260630.csv: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe; FOIA_504_FY2010_Present_asof_260630.csv: 8c0e15414217254bcde2a253a8f17418b3dc65ce78dbc56cc1f1ab05c4a05ad4; code_map.csv: df55c53a0afc764ee1507d535a1924a3fab105a6daca0143ca56d9791d385d7b

Median SBA loan

Original source · SBA snapshot: 2026-06-30
Document: FOIA_7a_FY2020_Present_asof_260630.csv; document SHA-256: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe
PDF page: Not captured; pointer: raw-median-recomputed. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Input document hashes: FOIA_7a_FY2020_Present_asof_260630.csv: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe; code_map.csv: df55c53a0afc764ee1507d535a1924a3fab105a6daca0143ca56d9791d385d7b
Enrichment generated: 2026-10-03T11:34:53.025030+00:00
Program: 7(a); Amount column: GrossApproval