Research preview · Archived source data · Not independently reviewed · Automated extraction

Food & Beverage · Brand U-12072

Kilwin's franchise research

Costs by format. Disclosure context. Historical loan evidence. Know what is captured and what still needs diligence.

Open your research shortlist

Source: FDD issued Apr 30, 2026 · SBA data through Jun 30, 2026 · Automated extraction, not human-reviewed · View all sources

Investment
$484,638 to $880,295
Full-Line Store · +1 more
Royalty
5%
5% of Gross Sales, paid monthly (franchisor may require weekly) based on prior period's Gross Sales
Working capital
Estimated $30,000 to $75,000 (Full-Line Store) or $8,000 to $50,000 (Scoops & Sweets) to cover 3 months of ongoing expenses such as payroll and utilities not covered by sales revenue; actual needs may be higher.
FDD Item 7
Units
181
+13 net in 2025
SBA loans approved
0
FY2021 to FY2026 YTD
SBA charge-off share
0.00%
historical, not a failure rate

Investment by format

Estimated initial investment by named format
FormatDisclosed range
Full-Line Store$484,638 to $880,295
Scoops & Sweets$405,045 to $522,096

Format-specific estimates only. Do not combine one format's minimum with another format's maximum.

Investment sourceFDD p.22 ↗

Franchise fees and ongoing costs

Franchise fee
$35,000 to $45,000 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review.
Royalty
5% · 5% of Gross Sales, paid monthly (franchisor may require weekly) based on prior period's Gross Sales
Marketing contribution
3% (basis not captured; see original filing)
Technology fee
$200/month per Store currently, may increase up to 5%/year
Other fees
Web-based employee training $25/month/store; POS Software Fee ~$135/month/store (2 stations); Accounting/Backoffice Software Fee ~$175/month/store
Working capital (FDD Item 7)
Estimated $30,000 to $75,000 (Full-Line Store) or $8,000 to $50,000 (Scoops & Sweets) to cover 3 months of ongoing expenses such as payroll and utilities not covered by sales revenue; actual needs may be higher.

Fees sourceFDD p.14 ↗

Working capital is drawn from Item 7. The Investment source below locates the investment section, not an independently verified working-capital scalar.

Investment sourceFDD p.22 ↗

Franchise fee sourceFDD · page not captured ↗

Financial performance: Item 19

Item 19 captured
Yes
Metric / basis
Average and median Gross Sales per Full-Line Store, plus Cost of Sales %, Non-Owner Payroll %, and average Transaction Value (no profit/EBITDA metric)
Reporting period
Gross Sales and Transaction Value: calendar year 2025; Cost of Sales and Non-Owner Payroll: calendar year 2024
Sample
143 Full-Line Stores (Gross Sales); 139 Stores (Cost of Sales, Non-Owner Payroll); 128 Stores (Transaction Value); no Company-owned Stores included
Reported average
$951,795
Reported median
$814,852

Owner income is not captured. Gross sales and EBITDA are not owner pay. Results depend on the disclosed metric, sample and period; consult the full filing.

Item 19 performance sourceFDD p.55 ↗

Unit growth: Item 20

Reporting year
2025
Scope
franchised outlets
Starting outlets
168
Year-end outlets
181
Net change
+13
Derivation
ending minus starting outlets
Openings
18
Terminations
0
Non-renewals
0
Other closures
4
Reacquisitions
1
Transfers
10

Transfers are not closures. Net change is ending minus starting outlets for the stated scope and year, or complete openings less terminations, non-renewals, other closures and reacquisitions. Missing inputs stay unknown.

Unit growth sourceFDD p.59 ↗

SBA loan history

Loan activity
0 approvals
Activity window
FY2021-FY2026 YTD; snapshot 2026-06-30
Median SBA loan
Not captured
Median loan window
Not captured
Median loan sample
Not captured
Historical charge-off share
0.00%
Cohort
7(a) FY2010-2019 approvals
Numerator / denominator
0 / 24
Formula
CHGOFF / (PIF + CHGOFF + EXEMPT) × 100

This is a historical loan-level share, not a franchise failure probability or location survival rate. Loan size is not total investment. Other loan statuses are excluded from the seasoned denominator. Activity combines 7(a) and 504 approvals, excluding canceled and not-funded records; this is not a rolling five-year count. FY2024-25 franchise tags are sparse after directory suspension; fewer tagged loans do not establish brand decline. Recent charge-off cohorts are immature.

SBA loans sourceSBA data · Jun 30, 2026 ↗

Questions before you invest

How much does Kilwin's franchise cost?

Full-Line Store: $484,638 to $880,295; Scoops & Sweets: $405,045 to $522,096 These are format-specific estimates, not a guaranteed cash requirement. Franchise fee: $35,000 to $45,000 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review..

Investment sourceFDD p.22 ↗

Franchise fee sourceFDD · page not captured ↗

How much do Kilwin's owners make?

Owner income is not captured. Gross sales and EBITDA are not owner pay. Item 19 metric: Average and median Gross Sales per Full-Line Store, plus Cost of Sales %, Non-Owner Payroll %, and average Transaction Value (no profit/EBITDA metric). Sample: 143 Full-Line Stores (Gross Sales); 139 Stores (Cost of Sales, Non-Owner Payroll); 128 Stores (Transaction Value); no Company-owned Stores included. Period: Gross Sales and Transaction Value: calendar year 2025; Cost of Sales and Non-Owner Payroll: calendar year 2024.

Item 19 performance sourceFDD p.55 ↗

What's the SBA charge-off rate for Kilwin's?

0.00%; numerator / denominator: 0 / 24. Historical 7(a) FY2010-2019 approvals; CHGOFF / (PIF + CHGOFF + EXEMPT) × 100, snapshot 2026-06-30. This is not a franchise failure probability.

SBA loans sourceSBA data · Jun 30, 2026 ↗

Sources and data details

Every figure above links to the page of the filing it was read from. These are the document IDs, page pointers and checksums behind them, for anyone who wants to audit the data.

Show document IDs, page pointers and hashes
Fees

Original source · FDD issued: 2026-04-30; Registry received: 05/13/2026
Document: 36626-202605-17; document SHA-256: 5360093ca6447ff6500dfbdb87dde842a1c759f888242e1ef1a02dd616078f9c
PDF page: 14; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Investment

Original source · FDD issued: 2026-04-30; Registry received: 05/13/2026
Document: 36626-202605-17; document SHA-256: 5360093ca6447ff6500dfbdb87dde842a1c759f888242e1ef1a02dd616078f9c
PDF page: 22; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Franchise fee

Original source · FDD issued: 2026-04-30; Registry received: 05/13/2026
Document: 36626-202605-17; document SHA-256: 5360093ca6447ff6500dfbdb87dde842a1c759f888242e1ef1a02dd616078f9c
PDF page: Not captured; pointer: source-known-page-unknown. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Enrichment generated: 2026-10-03T11:34:53.025030+00:00

Item 19 performance

Original source · FDD issued: 2026-04-30; Registry received: 05/13/2026
Document: 36626-202605-17; document SHA-256: 5360093ca6447ff6500dfbdb87dde842a1c759f888242e1ef1a02dd616078f9c
PDF page: 55; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Unit growth

Original source · FDD issued: 2026-04-30; Registry received: 05/13/2026
Document: 36626-202605-17; document SHA-256: 5360093ca6447ff6500dfbdb87dde842a1c759f888242e1ef1a02dd616078f9c
PDF page: 59; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

SBA loans

Original source · SBA snapshot: 2026-06-30
Document: FOIA_7a_FY2010_FY2019_asof_260630.csv; document SHA-256: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade
PDF page: Not captured; pointer: raw-aggregate-recomputed. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Input document hashes: FOIA_7a_FY2010_FY2019_asof_260630.csv: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade; FOIA_7a_FY2020_Present_asof_260630.csv: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe; FOIA_504_FY2010_Present_asof_260630.csv: 8c0e15414217254bcde2a253a8f17418b3dc65ce78dbc56cc1f1ab05c4a05ad4; code_map.csv: df55c53a0afc764ee1507d535a1924a3fab105a6daca0143ca56d9791d385d7b