Food & Beverage · Brand U-12072
Kilwin's franchise research
Costs by format. Disclosure context. Historical loan evidence. Know what is captured and what still needs diligence.
Open your research shortlistSource: FDD issued Apr 30, 2026 · SBA data through Jun 30, 2026 · Automated extraction, not human-reviewed · View all sources
- Investment
- $484,638 to $880,295 Full-Line Store · +1 more
- Royalty
- 5% 5% of Gross Sales, paid monthly (franchisor may require weekly) based on prior period's Gross Sales
- Working capital
- Estimated $30,000 to $75,000 (Full-Line Store) or $8,000 to $50,000 (Scoops & Sweets) to cover 3 months of ongoing expenses such as payroll and utilities not covered by sales revenue; actual needs may be higher. FDD Item 7
- Units
- 181 +13 net in 2025
- SBA loans approved
- 0 FY2021 to FY2026 YTD
- SBA charge-off share
- 0.00% historical, not a failure rate
Investment by format
| Format | Disclosed range |
|---|---|
| Full-Line Store | $484,638 to $880,295 |
| Scoops & Sweets | $405,045 to $522,096 |
Format-specific estimates only. Do not combine one format's minimum with another format's maximum.
Investment sourceFDD p.22 ↗
Franchise fees and ongoing costs
- Franchise fee
- $35,000 to $45,000 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review.
- Royalty
- 5% · 5% of Gross Sales, paid monthly (franchisor may require weekly) based on prior period's Gross Sales
- Marketing contribution
- 3% (basis not captured; see original filing)
- Technology fee
- $200/month per Store currently, may increase up to 5%/year
- Other fees
- Web-based employee training $25/month/store; POS Software Fee ~$135/month/store (2 stations); Accounting/Backoffice Software Fee ~$175/month/store
- Working capital (FDD Item 7)
- Estimated $30,000 to $75,000 (Full-Line Store) or $8,000 to $50,000 (Scoops & Sweets) to cover 3 months of ongoing expenses such as payroll and utilities not covered by sales revenue; actual needs may be higher.
Fees sourceFDD p.14 ↗
Working capital is drawn from Item 7. The Investment source below locates the investment section, not an independently verified working-capital scalar.
Investment sourceFDD p.22 ↗
Franchise fee sourceFDD · page not captured ↗
Financial performance: Item 19
- Item 19 captured
- Yes
- Metric / basis
- Average and median Gross Sales per Full-Line Store, plus Cost of Sales %, Non-Owner Payroll %, and average Transaction Value (no profit/EBITDA metric)
- Reporting period
- Gross Sales and Transaction Value: calendar year 2025; Cost of Sales and Non-Owner Payroll: calendar year 2024
- Sample
- 143 Full-Line Stores (Gross Sales); 139 Stores (Cost of Sales, Non-Owner Payroll); 128 Stores (Transaction Value); no Company-owned Stores included
- Reported average
- $951,795
- Reported median
- $814,852
Owner income is not captured. Gross sales and EBITDA are not owner pay. Results depend on the disclosed metric, sample and period; consult the full filing.
Item 19 performance sourceFDD p.55 ↗
Unit growth: Item 20
- Reporting year
- 2025
- Scope
- franchised outlets
- Starting outlets
- 168
- Year-end outlets
- 181
- Net change
- +13
- Derivation
- ending minus starting outlets
- Openings
- 18
- Terminations
- 0
- Non-renewals
- 0
- Other closures
- 4
- Reacquisitions
- 1
- Transfers
- 10
Transfers are not closures. Net change is ending minus starting outlets for the stated scope and year, or complete openings less terminations, non-renewals, other closures and reacquisitions. Missing inputs stay unknown.
Unit growth sourceFDD p.59 ↗
SBA loan history
- Loan activity
- 0 approvals
- Activity window
- FY2021-FY2026 YTD; snapshot 2026-06-30
- Median SBA loan
- Not captured
- Median loan window
- Not captured
- Median loan sample
- Not captured
- Historical charge-off share
- 0.00%
- Cohort
- 7(a) FY2010-2019 approvals
- Numerator / denominator
- 0 / 24
- Formula
- CHGOFF / (PIF + CHGOFF + EXEMPT) × 100
This is a historical loan-level share, not a franchise failure probability or location survival rate. Loan size is not total investment. Other loan statuses are excluded from the seasoned denominator. Activity combines 7(a) and 504 approvals, excluding canceled and not-funded records; this is not a rolling five-year count. FY2024-25 franchise tags are sparse after directory suspension; fewer tagged loans do not establish brand decline. Recent charge-off cohorts are immature.
SBA loans sourceSBA data · Jun 30, 2026 ↗
Questions before you invest
How much does Kilwin's franchise cost?
Full-Line Store: $484,638 to $880,295; Scoops & Sweets: $405,045 to $522,096 These are format-specific estimates, not a guaranteed cash requirement. Franchise fee: $35,000 to $45,000 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review..
Investment sourceFDD p.22 ↗
Franchise fee sourceFDD · page not captured ↗
How much do Kilwin's owners make?
Owner income is not captured. Gross sales and EBITDA are not owner pay. Item 19 metric: Average and median Gross Sales per Full-Line Store, plus Cost of Sales %, Non-Owner Payroll %, and average Transaction Value (no profit/EBITDA metric). Sample: 143 Full-Line Stores (Gross Sales); 139 Stores (Cost of Sales, Non-Owner Payroll); 128 Stores (Transaction Value); no Company-owned Stores included. Period: Gross Sales and Transaction Value: calendar year 2025; Cost of Sales and Non-Owner Payroll: calendar year 2024.
Item 19 performance sourceFDD p.55 ↗
What's the SBA charge-off rate for Kilwin's?
0.00%; numerator / denominator: 0 / 24. Historical 7(a) FY2010-2019 approvals; CHGOFF / (PIF + CHGOFF + EXEMPT) × 100, snapshot 2026-06-30. This is not a franchise failure probability.
SBA loans sourceSBA data · Jun 30, 2026 ↗
Sources and data details
Every figure above links to the page of the filing it was read from. These are the document IDs, page pointers and checksums behind them, for anyone who wants to audit the data.
Show document IDs, page pointers and hashes
Original source · FDD issued: 2026-04-30; Registry received: 05/13/2026
Document: 36626-202605-17; document SHA-256: 5360093ca6447ff6500dfbdb87dde842a1c759f888242e1ef1a02dd616078f9c
PDF page: 14; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Original source · FDD issued: 2026-04-30; Registry received: 05/13/2026
Document: 36626-202605-17; document SHA-256: 5360093ca6447ff6500dfbdb87dde842a1c759f888242e1ef1a02dd616078f9c
PDF page: 22; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Original source · FDD issued: 2026-04-30; Registry received: 05/13/2026
Document: 36626-202605-17; document SHA-256: 5360093ca6447ff6500dfbdb87dde842a1c759f888242e1ef1a02dd616078f9c
PDF page: Not captured; pointer: source-known-page-unknown. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Enrichment generated: 2026-10-03T11:34:53.025030+00:00
Original source · FDD issued: 2026-04-30; Registry received: 05/13/2026
Document: 36626-202605-17; document SHA-256: 5360093ca6447ff6500dfbdb87dde842a1c759f888242e1ef1a02dd616078f9c
PDF page: 55; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Original source · FDD issued: 2026-04-30; Registry received: 05/13/2026
Document: 36626-202605-17; document SHA-256: 5360093ca6447ff6500dfbdb87dde842a1c759f888242e1ef1a02dd616078f9c
PDF page: 59; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Original source · SBA snapshot: 2026-06-30
Document: FOIA_7a_FY2010_FY2019_asof_260630.csv; document SHA-256: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade
PDF page: Not captured; pointer: raw-aggregate-recomputed. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Input document hashes: FOIA_7a_FY2010_FY2019_asof_260630.csv: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade; FOIA_7a_FY2020_Present_asof_260630.csv: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe; FOIA_504_FY2010_Present_asof_260630.csv: 8c0e15414217254bcde2a253a8f17418b3dc65ce78dbc56cc1f1ab05c4a05ad4; code_map.csv: df55c53a0afc764ee1507d535a1924a3fab105a6daca0143ca56d9791d385d7b