Research preview · Archived source data · Not independently reviewed · Automated extraction

Food & Beverage · Brand S0182

Bad Ass Coffee of Hawaii franchise research

Costs by format. Disclosure context. Historical loan evidence. Know what is captured and what still needs diligence.

Open your research shortlist

Source: FDD issued Not captured · SBA data through Jun 30, 2026 · Automated extraction, not human-reviewed · View all sources

Investment
$514,200 to $980,500
Development Agreement - 3 units (per Shop, first unit of a 3-unit commitment) · +1 more
Royalty
5%
5% of Net Sales, paid bi-monthly (1st and 16th of each month)
Working capital
$30,000
as incurred; covers pre-operational expenses and first 3 months of working capital (rent, debt service, legal, accounting, insurance, advertising, employee salaries); excludes franchisee's own salary
Units
31
+6 net in 2023
SBA loans approved
10
FY2021 to FY2026 YTD
SBA charge-off share
Small sample
historical, not a failure rate

Investment by format

Estimated initial investment by named format
FormatDisclosed range
Development Agreement - 3 units (per Shop, first unit of a 3-unit commitment)$514,200 to $980,500
Franchise Agreement - 1 additional unit granted to existing franchisees$444,200 to $910,500

Format-specific estimates only. Do not combine one format's minimum with another format's maximum.

Investment sourceFDD p.16 ↗

Franchise fees and ongoing costs

Franchise fee
$30,000 to $40,000 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review.
Royalty
5% · 5% of Net Sales, paid bi-monthly (1st and 16th of each month)
Marketing contribution
2% (basis not captured; see original filing)
Technology fee
$383/month (increasing Jan 2025), paid in two installments of $191.50 on the 1st and 16th of each month
Other fees
Local Marketing Expenditure ($4,000/quarter, new markets, first 6 quarters); Additional Assistance/Training Fee ($1,000/day + travel); Management Fee ($500/person/day if franchisor must operate Shop)
Working capital (FDD Item 7)
$30,000 as incurred; covers pre-operational expenses and first 3 months of working capital (rent, debt service, legal, accounting, insurance, advertising, employee salaries); excludes franchisee's own salary

Fees sourceFDD p.12 ↗

Working capital is drawn from Item 7. The Investment source below locates the investment section, not an independently verified working-capital scalar.

Investment sourceFDD p.16 ↗

Franchise fee sourceFDD · page not captured ↗

Financial performance: Item 19

Item 19 captured
Yes
Metric / basis
Average, median, high/low, and top-5/top-10 and bottom-5/bottom-10 average Net Sales of franchised Shops
Reporting period
12 months ended Dec 31, 2023 (Aug 2022-Jul 2023 for the two Hawaii Shops affected by the Lahaina fire)
Sample
22 franchised Shops open and reporting sales for all of 2023, plus 2 Hawaii Shops (24 Shops total); excludes 7 Shops that opened in 2023 and 2 company-operated test/training Shops
Reported average
$702,376
Reported median
$544,679

Owner income is not captured. Gross sales and EBITDA are not owner pay. Results depend on the disclosed metric, sample and period; consult the full filing.

Item 19 performance sourceFDD p.42 ↗

Unit growth: Item 20

Reporting year
2023
Scope
franchised outlets
Starting outlets
25
Year-end outlets
31
Net change
+6
Derivation
ending minus starting outlets
Openings
7
Terminations
0
Non-renewals
1
Other closures
0
Reacquisitions
0
Transfers
2

Transfers are not closures. Net change is ending minus starting outlets for the stated scope and year, or complete openings less terminations, non-renewals, other closures and reacquisitions. Missing inputs stay unknown.

Unit growth sourceFDD p.43 ↗

SBA loan history

Loan activity
10 approvals
Activity window
FY2021-FY2026 YTD; snapshot 2026-06-30
Median SBA loan
$689,250
Median loan window
FY2023-FY2026 YTD through 2026-06-30
Median loan sample
8 loans
Historical charge-off share
Suppressed: fewer than 10 seasoned loans
Cohort
7(a) FY2010-2019 approvals
Numerator / denominator
0 / 1
Formula
CHGOFF / (PIF + CHGOFF + EXEMPT) × 100

This is a historical loan-level share, not a franchise failure probability or location survival rate. Loan size is not total investment. Other loan statuses are excluded from the seasoned denominator. Activity combines 7(a) and 504 approvals, excluding canceled and not-funded records; this is not a rolling five-year count. FY2024-25 franchise tags are sparse after directory suspension; fewer tagged loans do not establish brand decline. Recent charge-off cohorts are immature.

SBA loans sourceSBA data · Jun 30, 2026 ↗

Median loan amounts are financing context, not startup cost. The median window is separate from the seasoned charge-off cohort.

Median SBA loan sourceSBA data · Jun 30, 2026 ↗

Questions before you invest

How much does Bad Ass Coffee of Hawaii franchise cost?

Development Agreement - 3 units (per Shop, first unit of a 3-unit commitment): $514,200 to $980,500; Franchise Agreement - 1 additional unit granted to existing franchisees: $444,200 to $910,500 These are format-specific estimates, not a guaranteed cash requirement. Franchise fee: $30,000 to $40,000 · Extracted Item 5 scalar range, not a universal minimum or maximum; formats, eligibility, discounts and waivers require original-filing review..

Investment sourceFDD p.16 ↗

Franchise fee sourceFDD · page not captured ↗

How much do Bad Ass Coffee of Hawaii owners make?

Owner income is not captured. Gross sales and EBITDA are not owner pay. Item 19 metric: Average, median, high/low, and top-5/top-10 and bottom-5/bottom-10 average Net Sales of franchised Shops. Sample: 22 franchised Shops open and reporting sales for all of 2023, plus 2 Hawaii Shops (24 Shops total); excludes 7 Shops that opened in 2023 and 2 company-operated test/training Shops. Period: 12 months ended Dec 31, 2023 (Aug 2022-Jul 2023 for the two Hawaii Shops affected by the Lahaina fire).

Item 19 performance sourceFDD p.42 ↗

What's the SBA charge-off rate for Bad Ass Coffee of Hawaii?

Suppressed: fewer than 10 seasoned loans; numerator / denominator: 0 / 1. Historical 7(a) FY2010-2019 approvals; CHGOFF / (PIF + CHGOFF + EXEMPT) × 100, snapshot 2026-06-30. This is not a franchise failure probability. Median SBA loan: $689,250; window: FY2023-FY2026 YTD through 2026-06-30; sample: 8 loans. Median financing is not total investment.

SBA loans sourceSBA data · Jun 30, 2026 ↗

Median SBA loan sourceSBA data · Jun 30, 2026 ↗

Sources and data details

Every figure above links to the page of the filing it was read from. These are the document IDs, page pointers and checksums behind them, for anyone who wants to audit the data.

Show document IDs, page pointers and hashes
Fees

Original source · FDD issued: Not captured; Registry received: 04/09/2024
Document: 31038-202404-08; document SHA-256: 52044abb0cd1ddfd8a98d8aad43d0ac77833916b47421fa15efe74cec8556f80
PDF page: 12; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Investment

Original source · FDD issued: Not captured; Registry received: 04/09/2024
Document: 31038-202404-08; document SHA-256: 52044abb0cd1ddfd8a98d8aad43d0ac77833916b47421fa15efe74cec8556f80
PDF page: 16; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Franchise fee

Original source · FDD issued: Not captured; Registry received: 04/09/2024
Document: 31038-202404-08; document SHA-256: 52044abb0cd1ddfd8a98d8aad43d0ac77833916b47421fa15efe74cec8556f80
PDF page: Not captured; pointer: source-known-page-unknown. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Enrichment generated: 2026-10-03T11:34:53.025030+00:00

Item 19 performance

Original source · FDD issued: Not captured; Registry received: 04/09/2024
Document: 31038-202404-08; document SHA-256: 52044abb0cd1ddfd8a98d8aad43d0ac77833916b47421fa15efe74cec8556f80
PDF page: 42; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

Unit growth

Original source · FDD issued: Not captured; Registry received: 04/09/2024
Document: 31038-202404-08; document SHA-256: 52044abb0cd1ddfd8a98d8aad43d0ac77833916b47421fa15efe74cec8556f80
PDF page: 43; pointer: scalar-page-match. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d

SBA loans

Original source · SBA snapshot: 2026-06-30
Document: FOIA_7a_FY2010_FY2019_asof_260630.csv; document SHA-256: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade
PDF page: Not captured; pointer: raw-aggregate-recomputed. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Input document hashes: FOIA_7a_FY2010_FY2019_asof_260630.csv: 01a3e2c7988a6f4052e53f218a309feb2ec2fe42887bebdc0fa94ac8b1024ade; FOIA_7a_FY2020_Present_asof_260630.csv: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe; FOIA_504_FY2010_Present_asof_260630.csv: 8c0e15414217254bcde2a253a8f17418b3dc65ce78dbc56cc1f1ab05c4a05ad4; code_map.csv: df55c53a0afc764ee1507d535a1924a3fab105a6daca0143ca56d9791d385d7b

Median SBA loan

Original source · SBA snapshot: 2026-06-30
Document: FOIA_7a_FY2020_Present_asof_260630.csv; document SHA-256: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe
PDF page: Not captured; pointer: raw-median-recomputed. Not independently reviewed.
Dataset generated: 2026-10-03T02:32:20.074756+00:00; dataset version: f8a919ba13aeff8e04da22842f084c7fb459e532543a173426eaa34a86deca5d
Input document hashes: FOIA_7a_FY2020_Present_asof_260630.csv: 6c1e9132b5141a19f82bdc8ccafb86c9a01662461cad41ddb36a3cf409d8a4fe; code_map.csv: df55c53a0afc764ee1507d535a1924a3fab105a6daca0143ca56d9791d385d7b
Enrichment generated: 2026-10-03T11:34:53.025030+00:00
Program: 7(a); Amount column: GrossApproval